Valuation sensitivity table generator (WACC, growth, margins)

Generate valuation sensitivities for {subject_company}.

Inputs:
- Base case valuation model outputs: {base_outputs}
- Sensitivity ranges for WACC, terminal growth, margins: {sensitivity_ranges}
- Constraints (minimum/maximum plausible): {constraints}

Output:
1) Sensitivity tables (at least 2): WACC × growth, margin × growth (or other relevant pairs).
2) Commentary on what drives changes most and why.
3) Recommended “defensible range” framing and how to communicate uncertainty.
4) Notes on model limitations and where additional evidence would help.

Use clean tables suitable for a slide.